County Profile for Breckinridge - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,593,572 Total Charges 49,649,703
Fixed Assets 8,541,051 Contract Allowance 32,918,431
Other Assets 377,788 Operating Revenue 16,731,272
Total Assets 14,512,411 Operating Expenses 17,566,445
Current Liabilities 2,988,840 Operating Margin -835,173
Long Term Liabilities 7,415,238 Other Income 103,932
Total Equity 4,108,333 Other Expense 0
Total Liabilities and Equity 14,512,411 Net Profit or Loss -731,241

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,108 Revenue per Bed $643,510 Revenue per Person $16,731,272
Net Margin per Discharge ($1,203) Net Margin per Bed ($32,122) Net Margin per Person ($835,173)
Net Profit per Discharge ($1,054) Net Profit per Bed ($28,125) Net Profit per Person ($731,241)
Net Fixed Assets per Discharge $12,307 Net Fixed Assets per Bed $328,502 Net Fixed Assets per Bed $8,541,051
Long Term Debt per Discharge $10,685 Long Term Debt per Bed $285,201 Long Term Debt per Person $7,415,238
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 43.9 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,767 Net Fixed Assets 1,865 Population Estimate 1,151
Total Revenue 1,963 Long Term Liabilities 1,389 Total Patient Discharges 1,734
Net Margin 2,031 Total Patient Beds 1,667
Net Profit or Loss 2,773

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,527,532 4,797,123 0.5269
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 1,616,037 1,773,464 0.9112
50 Operating Room 698,711 1,443,468 0.4841
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,049,324 13 Nursing Administration 64,030
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 0
04 Employee Benefits 2,203,811 15 Pharmacy 0
05 Administrative and General 2,653,066 16 Medical Records and Medical Library 198,032
06 Maintenance and Repairs 0 17 Social Services 55,600
07 Operation of Plant 566,433 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 382,147 19 Non Physician Anesthetist 198,240
10,11 Dietary and Cafeteria 458,688 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,829,371

County Profile for Breckinridge - 2015